MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $54,247
$54,247
Purchase Price : $15,088,000
Down Payment : $3,017,600 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $50,937
$50,937
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $12,070,400
$12,070,400
Annual Taxes : $39,719
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.