MORTGAGE SCENARIO

     CURRENT ASSUMPTIONS MY SCENARIO
Monthly Payment* : $21,874
$21,874
Purchase Price : $5,449,000
Down Payment : $1,089,800 (20%)
 (20%)
Interest Rate : 3%
 [%]
Principal & Interest : $18,396
$18,396
Loan Type : 30 Year Fixed
30 Year Fixed
Loan Amount : $4,359,200
$4,359,200
Annual Taxes : $41,735
 [$]

Note : Total Monthly Payment includes P & I and taxes. Please use these figures as a guide ONLY. To qualify for a mortgage, receive financial, legal or real estate advice; please contact a licensed professional with the corresponding expertise.